Credit characteristics
Total amount borrowed | € 20,500 |
Loan term | 48 months |
Fees | € 1,230.00 |
Interest rate | 6.95% |
APR (annual percentage rate) | 10.18% |
Total credit cost | € 4,270.29 |
Deferred period | 0 months |
Deferred period cost | € 0.00 |
Period | 48 months |
Installments | 48 |
First instalment date | 24/04/2017 |
Next instalment date | 24/03/2021 |
Instalment amount | € 490.42 |
Amortization schedule
Dated | Remaining capita | Maturity | Interests | Principal repaid |
24/04/2017 | € 20,128.31 | € 490.42 | € 118.73 | € 371.69 |
24/05/2017 | € 19,754.46 | € 490.42 | € 116.58 | € 373.85 |
24/06/2017 | € 19,378.45 | € 490.42 | € 114.41 | € 376.01 |
24/07/2017 | € 19,000.26 | € 490.42 | € 112.23 | € 378.19 |
24/08/2017 | € 18,619.88 | € 490.42 | € 110.04 | € 380.38 |
24/09/2017 | € 18,237.30 | € 490.42 | € 107.84 | € 382.58 |
24/10/2017 | € 17,852.50 | € 490.42 | € 105.62 | € 384.80 |
24/11/2017 | € 17,465.47 | € 490.42 | € 103.40 | € 387.03 |
24/12/2017 | € 17,076.20 | € 490.42 | € 101.15 | € 389.27 |
24/01/2018 | € 16,684.68 | € 490.42 | € 98.90 | € 391.52 |
24/02/2018 | € 16,290.89 | € 490.42 | € 96.63 | € 393.79 |
24/03/2018 | € 15,894.82 | € 490.42 | € 94.35 | € 396.07 |
Next ...
Dated | Remaining capita | Maturity | Interests | Principal repaid |
24/04/2017 | € 20,128.31 | € 490.42 | € 118.73 | € 371.69 |
24/05/2017 | € 19,754.46 | € 490.42 | € 116.58 | € 373.85 |
24/06/2017 | € 19,378.45 | € 490.42 | € 114.41 | € 376.01 |
24/07/2017 | € 19,000.26 | € 490.42 | € 112.23 | € 378.19 |
24/08/2017 | € 18,619.88 | € 490.42 | € 110.04 | € 380.38 |
24/09/2017 | € 18,237.30 | € 490.42 | € 107.84 | € 382.58 |
24/10/2017 | € 17,852.50 | € 490.42 | € 105.62 | € 384.80 |
24/11/2017 | € 17,465.47 | € 490.42 | € 103.40 | € 387.03 |
24/12/2017 | € 17,076.20 | € 490.42 | € 101.15 | € 389.27 |
24/01/2018 | € 16,684.68 | € 490.42 | € 98.90 | € 391.52 |
24/02/2018 | € 16,290.89 | € 490.42 | € 96.63 | € 393.79 |
24/03/2018 | € 15,894.82 | € 490.42 | € 94.35 | € 396.07 |
24/04/2018 | € 15,496.45 | € 490.42 | € 92.06 | € 398.37 |
24/05/2018 | € 15,095.78 | € 490.42 | € 89.75 | € 400.67 |
24/06/2018 | € 14,692.79 | € 490.42 | € 87.43 | € 402.99 |
24/07/2018 | € 14,287.46 | € 490.42 | € 85.10 | € 405.33 |
24/08/2018 | € 13,879.79 | € 490.42 | € 82.75 | € 407.67 |
24/09/2018 | € 13,469.75 | € 490.42 | € 80.39 | € 410.04 |
24/10/2018 | € 13,057.34 | € 490.42 | € 78.01 | € 412.41 |
24/11/2018 | € 12,642.54 | € 490.42 | € 75.62 | € 414.80 |
24/12/2018 | € 12,225.34 | € 490.42 | € 73.22 | € 417.20 |
24/01/2019 | € 11,805.73 | € 490.42 | € 70.81 | € 419.62 |
24/02/2019 | € 11,383.68 | € 490.42 | € 68.37 | € 422.05 |
24/03/2019 | € 10,959.19 | € 490.42 | € 65.93 | € 424.49 |
24/04/2019 | € 10,532.23 | € 490.42 | € 63.47 | € 426.95 |
24/05/2019 | € 10,102.81 | € 490.42 | € 61.00 | € 429.42 |
24/06/2019 | € 9,670.90 | € 490.42 | € 58.51 | € 431.91 |
24/07/2019 | € 9,236.49 | € 490.42 | € 56.01 | € 434.41 |
24/08/2019 | € 8,799.56 | € 490.42 | € 53.49 | € 436.93 |
24/09/2019 | € 8,360.10 | € 490.42 | € 50.96 | € 439.46 |
24/10/2019 | € 7,918.10 | € 490.42 | € 48.42 | € 442.00 |
24/11/2019 | € 7,473.53 | € 490.42 | € 45.86 | € 444.56 |
24/12/2019 | € 7,026.40 | € 490.42 | € 43.28 | € 447.14 |
24/01/2020 | € 6,576.67 | € 490.42 | € 40.69 | € 449.73 |
24/02/2020 | € 6,124.34 | € 490.42 | € 38.09 | € 452.33 |
24/03/2020 | € 5,669.38 | € 490.42 | € 35.47 | € 454.95 |
24/04/2020 | € 5,211.80 | € 490.42 | € 32.84 | € 457.59 |
24/05/2020 | € 4,751.56 | € 490.42 | € 30.18 | € 460.24 |
24/06/2020 | € 4,288.65 | € 490.42 | € 27.52 | € 462.90 |
24/07/2020 | € 3,823.07 | € 490.42 | € 24.84 | € 465.58 |
24/08/2020 | € 3,354.79 | € 490.42 | € 22.14 | € 468.28 |
24/09/2020 | € 2,883.80 | € 490.42 | € 19.43 | € 470.99 |
24/10/2020 | € 2,410.08 | € 490.42 | € 16.70 | € 473.72 |
24/11/2020 | € 1,933.61 | € 490.42 | € 13.96 | € 476.46 |
24/12/2020 | € 1,454.39 | € 490.42 | € 11.20 | € 479.22 |
24/01/2021 | € 972.39 | € 490.42 | € 8.42 | € 482.00 |
24/02/2021 | € 487.60 | € 490.42 | € 5.63 | € 484.79 |
24/03/2021 | € 0.00 | € 490.42 | € 2.82 | € 487.60 |
Credit characteristics
Total amount borrowed | € 20,500 |
Loan term | 48 months |
Fees | € 1,230.00 |
Interest rate | 6.95% |
APR (annual percentage rate) | 10.18% |
Total credit cost | € 4,270.29 |
Deferred period | 0 months |
Deferred period cost | € 0.00 |
Period | 48 months |
Installments | 48 |
First instalment date | 24/04/2017 |
Next instalment date | 24/03/2021 |
Instalment amount | € 490.42 |
Amortization schedule
Dated | Remaining capita | Maturity | Interests | Principal repaid |
24/04/2017 | € 20,128.31 | € 490.42 | € 118.73 | € 371.69 |
24/05/2017 | € 19,754.46 | € 490.42 | € 116.58 | € 373.85 |
24/06/2017 | € 19,378.45 | € 490.42 | € 114.41 | € 376.01 |
24/07/2017 | € 19,000.26 | € 490.42 | € 112.23 | € 378.19 |
24/08/2017 | € 18,619.88 | € 490.42 | € 110.04 | € 380.38 |
24/09/2017 | € 18,237.30 | € 490.42 | € 107.84 | € 382.58 |
24/10/2017 | € 17,852.50 | € 490.42 | € 105.62 | € 384.80 |
24/11/2017 | € 17,465.47 | € 490.42 | € 103.40 | € 387.03 |
24/12/2017 | € 17,076.20 | € 490.42 | € 101.15 | € 389.27 |
24/01/2018 | € 16,684.68 | € 490.42 | € 98.90 | € 391.52 |
24/02/2018 | € 16,290.89 | € 490.42 | € 96.63 | € 393.79 |
24/03/2018 | € 15,894.82 | € 490.42 | € 94.35 | € 396.07 |
Next ...
Dated | Remaining capita | Maturity | Interests | Principal repaid |
24/04/2017 | € 20,128.31 | € 490.42 | € 118.73 | € 371.69 |
24/05/2017 | € 19,754.46 | € 490.42 | € 116.58 | € 373.85 |
24/06/2017 | € 19,378.45 | € 490.42 | € 114.41 | € 376.01 |
24/07/2017 | € 19,000.26 | € 490.42 | € 112.23 | € 378.19 |
24/08/2017 | € 18,619.88 | € 490.42 | € 110.04 | € 380.38 |
24/09/2017 | € 18,237.30 | € 490.42 | € 107.84 | € 382.58 |
24/10/2017 | € 17,852.50 | € 490.42 | € 105.62 | € 384.80 |
24/11/2017 | € 17,465.47 | € 490.42 | € 103.40 | € 387.03 |
24/12/2017 | € 17,076.20 | € 490.42 | € 101.15 | € 389.27 |
24/01/2018 | € 16,684.68 | € 490.42 | € 98.90 | € 391.52 |
24/02/2018 | € 16,290.89 | € 490.42 | € 96.63 | € 393.79 |
24/03/2018 | € 15,894.82 | € 490.42 | € 94.35 | € 396.07 |
24/04/2018 | € 15,496.45 | € 490.42 | € 92.06 | € 398.37 |
24/05/2018 | € 15,095.78 | € 490.42 | € 89.75 | € 400.67 |
24/06/2018 | € 14,692.79 | € 490.42 | € 87.43 | € 402.99 |
24/07/2018 | € 14,287.46 | € 490.42 | € 85.10 | € 405.33 |
24/08/2018 | € 13,879.79 | € 490.42 | € 82.75 | € 407.67 |
24/09/2018 | € 13,469.75 | € 490.42 | € 80.39 | € 410.04 |
24/10/2018 | € 13,057.34 | € 490.42 | € 78.01 | € 412.41 |
24/11/2018 | € 12,642.54 | € 490.42 | € 75.62 | € 414.80 |
24/12/2018 | € 12,225.34 | € 490.42 | € 73.22 | € 417.20 |
24/01/2019 | € 11,805.73 | € 490.42 | € 70.81 | € 419.62 |
24/02/2019 | € 11,383.68 | € 490.42 | € 68.37 | € 422.05 |
24/03/2019 | € 10,959.19 | € 490.42 | € 65.93 | € 424.49 |
24/04/2019 | € 10,532.23 | € 490.42 | € 63.47 | € 426.95 |
24/05/2019 | € 10,102.81 | € 490.42 | € 61.00 | € 429.42 |
24/06/2019 | € 9,670.90 | € 490.42 | € 58.51 | € 431.91 |
24/07/2019 | € 9,236.49 | € 490.42 | € 56.01 | € 434.41 |
24/08/2019 | € 8,799.56 | € 490.42 | € 53.49 | € 436.93 |
24/09/2019 | € 8,360.10 | € 490.42 | € 50.96 | € 439.46 |
24/10/2019 | € 7,918.10 | € 490.42 | € 48.42 | € 442.00 |
24/11/2019 | € 7,473.53 | € 490.42 | € 45.86 | € 444.56 |
24/12/2019 | € 7,026.40 | € 490.42 | € 43.28 | € 447.14 |
24/01/2020 | € 6,576.67 | € 490.42 | € 40.69 | € 449.73 |
24/02/2020 | € 6,124.34 | € 490.42 | € 38.09 | € 452.33 |
24/03/2020 | € 5,669.38 | € 490.42 | € 35.47 | € 454.95 |
24/04/2020 | € 5,211.80 | € 490.42 | € 32.84 | € 457.59 |
24/05/2020 | € 4,751.56 | € 490.42 | € 30.18 | € 460.24 |
24/06/2020 | € 4,288.65 | € 490.42 | € 27.52 | € 462.90 |
24/07/2020 | € 3,823.07 | € 490.42 | € 24.84 | € 465.58 |
24/08/2020 | € 3,354.79 | € 490.42 | € 22.14 | € 468.28 |
24/09/2020 | € 2,883.80 | € 490.42 | € 19.43 | € 470.99 |
24/10/2020 | € 2,410.08 | € 490.42 | € 16.70 | € 473.72 |
24/11/2020 | € 1,933.61 | € 490.42 | € 13.96 | € 476.46 |
24/12/2020 | € 1,454.39 | € 490.42 | € 11.20 | € 479.22 |
24/01/2021 | € 972.39 | € 490.42 | € 8.42 | € 482.00 |
24/02/2021 | € 487.60 | € 490.42 | € 5.63 | € 484.79 |
24/03/2021 | € 0.00 | € 490.42 | € 2.82 | € 487.60 |