Credit characteristics
| Total amount borrowed | € 50,000 |
| Loan term | 37 months |
| Fees | € 6,000.00 |
| Interest rate | 4.8% |
| APR (annual percentage rate) | 169.09% |
| Total credit cost | € 13,400.00 |
| Deferred period | 36 months |
| Deferred period cost | € 7,200.00 |
| Period | 1 months |
| Installments | 1 |
| First instalment date | 17/01/2020 |
| Next instalment date | 17/01/2023 |
| Instalment amount | € 50,200.00 |
€ 50,000 which collected € 50,000 form of a repayable loan.
Amortization schedule
| Dated | Remaining capita | Maturity | Interests | Principal repaid |
| 17/01/2020 | € 50,000.00 | € 200.00 | € 200.00 | € 0.00 |
| 17/02/2020 | € 50,000.00 | € 200.00 | € 200.00 | € 0.00 |
| 17/03/2020 | € 50,000.00 | € 200.00 | € 200.00 | € 0.00 |
| 17/04/2020 | € 50,000.00 | € 200.00 | € 200.00 | € 0.00 |
| 17/05/2020 | € 50,000.00 | € 200.00 | € 200.00 | € 0.00 |
| 17/06/2020 | € 50,000.00 | € 200.00 | € 200.00 | € 0.00 |
| 17/07/2020 | € 50,000.00 | € 200.00 | € 200.00 | € 0.00 |
| 17/08/2020 | € 50,000.00 | € 200.00 | € 200.00 | € 0.00 |
| 17/09/2020 | € 50,000.00 | € 200.00 | € 200.00 | € 0.00 |
| 17/10/2020 | € 50,000.00 | € 200.00 | € 200.00 | € 0.00 |
| 17/11/2020 | € 50,000.00 | € 200.00 | € 200.00 | € 0.00 |
| 17/12/2020 | € 50,000.00 | € 200.00 | € 200.00 | € 0.00 |
Next ...
| Dated | Remaining capita | Maturity | Interests | Principal repaid |
| 17/01/2020 | € 50,000.00 | € 200.00 | € 200.00 | € 0.00 |
| 17/02/2020 | € 50,000.00 | € 200.00 | € 200.00 | € 0.00 |
| 17/03/2020 | € 50,000.00 | € 200.00 | € 200.00 | € 0.00 |
| 17/04/2020 | € 50,000.00 | € 200.00 | € 200.00 | € 0.00 |
| 17/05/2020 | € 50,000.00 | € 200.00 | € 200.00 | € 0.00 |
| 17/06/2020 | € 50,000.00 | € 200.00 | € 200.00 | € 0.00 |
| 17/07/2020 | € 50,000.00 | € 200.00 | € 200.00 | € 0.00 |
| 17/08/2020 | € 50,000.00 | € 200.00 | € 200.00 | € 0.00 |
| 17/09/2020 | € 50,000.00 | € 200.00 | € 200.00 | € 0.00 |
| 17/10/2020 | € 50,000.00 | € 200.00 | € 200.00 | € 0.00 |
| 17/11/2020 | € 50,000.00 | € 200.00 | € 200.00 | € 0.00 |
| 17/12/2020 | € 50,000.00 | € 200.00 | € 200.00 | € 0.00 |
| 17/01/2021 | € 50,000.00 | € 200.00 | € 200.00 | € 0.00 |
| 17/02/2021 | € 50,000.00 | € 200.00 | € 200.00 | € 0.00 |
| 17/03/2021 | € 50,000.00 | € 200.00 | € 200.00 | € 0.00 |
| 17/04/2021 | € 50,000.00 | € 200.00 | € 200.00 | € 0.00 |
| 17/05/2021 | € 50,000.00 | € 200.00 | € 200.00 | € 0.00 |
| 17/06/2021 | € 50,000.00 | € 200.00 | € 200.00 | € 0.00 |
| 17/07/2021 | € 50,000.00 | € 200.00 | € 200.00 | € 0.00 |
| 17/08/2021 | € 50,000.00 | € 200.00 | € 200.00 | € 0.00 |
| 17/09/2021 | € 50,000.00 | € 200.00 | € 200.00 | € 0.00 |
| 17/10/2021 | € 50,000.00 | € 200.00 | € 200.00 | € 0.00 |
| 17/11/2021 | € 50,000.00 | € 200.00 | € 200.00 | € 0.00 |
| 17/12/2021 | € 50,000.00 | € 200.00 | € 200.00 | € 0.00 |
| 17/01/2022 | € 50,000.00 | € 200.00 | € 200.00 | € 0.00 |
| 17/02/2022 | € 50,000.00 | € 200.00 | € 200.00 | € 0.00 |
| 17/03/2022 | € 50,000.00 | € 200.00 | € 200.00 | € 0.00 |
| 17/04/2022 | € 50,000.00 | € 200.00 | € 200.00 | € 0.00 |
| 17/05/2022 | € 50,000.00 | € 200.00 | € 200.00 | € 0.00 |
| 17/06/2022 | € 50,000.00 | € 200.00 | € 200.00 | € 0.00 |
| 17/07/2022 | € 50,000.00 | € 200.00 | € 200.00 | € 0.00 |
| 17/08/2022 | € 50,000.00 | € 200.00 | € 200.00 | € 0.00 |
| 17/09/2022 | € 50,000.00 | € 200.00 | € 200.00 | € 0.00 |
| 17/10/2022 | € 50,000.00 | € 200.00 | € 200.00 | € 0.00 |
| 17/11/2022 | € 50,000.00 | € 200.00 | € 200.00 | € 0.00 |
| 17/12/2022 | € 50,000.00 | € 200.00 | € 200.00 | € 0.00 |
| 17/01/2023 | € 0.00 | € 50,200.00 | € 200.00 | € 50,000.00 |
Credit characteristics
| Total amount borrowed | € 50,000 |
| Loan term | 37 months |
| Fees | € 6,000.00 |
| Interest rate | 4.8% |
| APR (annual percentage rate) | 169.09% |
| Total credit cost | € 13,400.00 |
| Deferred period | 36 months |
| Deferred period cost | € 7,200.00 |
| Period | 1 months |
| Installments | 1 |
| First instalment date | 17/01/2020 |
| Next instalment date | 17/01/2023 |
| Instalment amount | € 50,200.00 |
€ 50,000 which collected € 50,000 form of a repayable loan.
Amortization schedule
| Dated | Remaining capita | Maturity | Interests | Principal repaid |
| 17/01/2020 | € 50,000.00 | € 200.00 | € 200.00 | € 0.00 |
| 17/02/2020 | € 50,000.00 | € 200.00 | € 200.00 | € 0.00 |
| 17/03/2020 | € 50,000.00 | € 200.00 | € 200.00 | € 0.00 |
| 17/04/2020 | € 50,000.00 | € 200.00 | € 200.00 | € 0.00 |
| 17/05/2020 | € 50,000.00 | € 200.00 | € 200.00 | € 0.00 |
| 17/06/2020 | € 50,000.00 | € 200.00 | € 200.00 | € 0.00 |
| 17/07/2020 | € 50,000.00 | € 200.00 | € 200.00 | € 0.00 |
| 17/08/2020 | € 50,000.00 | € 200.00 | € 200.00 | € 0.00 |
| 17/09/2020 | € 50,000.00 | € 200.00 | € 200.00 | € 0.00 |
| 17/10/2020 | € 50,000.00 | € 200.00 | € 200.00 | € 0.00 |
| 17/11/2020 | € 50,000.00 | € 200.00 | € 200.00 | € 0.00 |
| 17/12/2020 | € 50,000.00 | € 200.00 | € 200.00 | € 0.00 |
Next ...
| Dated | Remaining capita | Maturity | Interests | Principal repaid |
| 17/01/2020 | € 50,000.00 | € 200.00 | € 200.00 | € 0.00 |
| 17/02/2020 | € 50,000.00 | € 200.00 | € 200.00 | € 0.00 |
| 17/03/2020 | € 50,000.00 | € 200.00 | € 200.00 | € 0.00 |
| 17/04/2020 | € 50,000.00 | € 200.00 | € 200.00 | € 0.00 |
| 17/05/2020 | € 50,000.00 | € 200.00 | € 200.00 | € 0.00 |
| 17/06/2020 | € 50,000.00 | € 200.00 | € 200.00 | € 0.00 |
| 17/07/2020 | € 50,000.00 | € 200.00 | € 200.00 | € 0.00 |
| 17/08/2020 | € 50,000.00 | € 200.00 | € 200.00 | € 0.00 |
| 17/09/2020 | € 50,000.00 | € 200.00 | € 200.00 | € 0.00 |
| 17/10/2020 | € 50,000.00 | € 200.00 | € 200.00 | € 0.00 |
| 17/11/2020 | € 50,000.00 | € 200.00 | € 200.00 | € 0.00 |
| 17/12/2020 | € 50,000.00 | € 200.00 | € 200.00 | € 0.00 |
| 17/01/2021 | € 50,000.00 | € 200.00 | € 200.00 | € 0.00 |
| 17/02/2021 | € 50,000.00 | € 200.00 | € 200.00 | € 0.00 |
| 17/03/2021 | € 50,000.00 | € 200.00 | € 200.00 | € 0.00 |
| 17/04/2021 | € 50,000.00 | € 200.00 | € 200.00 | € 0.00 |
| 17/05/2021 | € 50,000.00 | € 200.00 | € 200.00 | € 0.00 |
| 17/06/2021 | € 50,000.00 | € 200.00 | € 200.00 | € 0.00 |
| 17/07/2021 | € 50,000.00 | € 200.00 | € 200.00 | € 0.00 |
| 17/08/2021 | € 50,000.00 | € 200.00 | € 200.00 | € 0.00 |
| 17/09/2021 | € 50,000.00 | € 200.00 | € 200.00 | € 0.00 |
| 17/10/2021 | € 50,000.00 | € 200.00 | € 200.00 | € 0.00 |
| 17/11/2021 | € 50,000.00 | € 200.00 | € 200.00 | € 0.00 |
| 17/12/2021 | € 50,000.00 | € 200.00 | € 200.00 | € 0.00 |
| 17/01/2022 | € 50,000.00 | € 200.00 | € 200.00 | € 0.00 |
| 17/02/2022 | € 50,000.00 | € 200.00 | € 200.00 | € 0.00 |
| 17/03/2022 | € 50,000.00 | € 200.00 | € 200.00 | € 0.00 |
| 17/04/2022 | € 50,000.00 | € 200.00 | € 200.00 | € 0.00 |
| 17/05/2022 | € 50,000.00 | € 200.00 | € 200.00 | € 0.00 |
| 17/06/2022 | € 50,000.00 | € 200.00 | € 200.00 | € 0.00 |
| 17/07/2022 | € 50,000.00 | € 200.00 | € 200.00 | € 0.00 |
| 17/08/2022 | € 50,000.00 | € 200.00 | € 200.00 | € 0.00 |
| 17/09/2022 | € 50,000.00 | € 200.00 | € 200.00 | € 0.00 |
| 17/10/2022 | € 50,000.00 | € 200.00 | € 200.00 | € 0.00 |
| 17/11/2022 | € 50,000.00 | € 200.00 | € 200.00 | € 0.00 |
| 17/12/2022 | € 50,000.00 | € 200.00 | € 200.00 | € 0.00 |
| 17/01/2023 | € 0.00 | € 50,200.00 | € 200.00 | € 50,000.00 |
