Chargement...

Credit characteristics

Total amount borrowed € 75,000
Loan term 37 months
Fees € 0.00
Interest rate 4.8%
APR (annual percentage rate) 4.8%
Total credit cost € 11,100.00
Deferred period 36 months
Deferred period cost € 10,800.00
Period 1 months
Installments 1
First instalment date 08/12/2018
Next instalment date 08/12/2021
Instalment amount € 75,300.00

€ 75,000 which collected € 75,000 form of a repayable loan.

Amortization schedule

Dated Remaining capita Maturity Interests Principal repaid
08/12/2018 € 75,000.00 € 300.00 € 300.00 € 0.00
08/01/2019 € 75,000.00 € 300.00 € 300.00 € 0.00
08/02/2019 € 75,000.00 € 300.00 € 300.00 € 0.00
08/03/2019 € 75,000.00 € 300.00 € 300.00 € 0.00
08/04/2019 € 75,000.00 € 300.00 € 300.00 € 0.00
08/05/2019 € 75,000.00 € 300.00 € 300.00 € 0.00
08/06/2019 € 75,000.00 € 300.00 € 300.00 € 0.00
08/07/2019 € 75,000.00 € 300.00 € 300.00 € 0.00
08/08/2019 € 75,000.00 € 300.00 € 300.00 € 0.00
08/09/2019 € 75,000.00 € 300.00 € 300.00 € 0.00
08/10/2019 € 75,000.00 € 300.00 € 300.00 € 0.00
08/11/2019 € 75,000.00 € 300.00 € 300.00 € 0.00
Next ...
Dated Remaining capita Maturity Interests Principal repaid
08/12/2019 € 75,000.00 € 300.00 € 300.00 € 0.00
08/01/2020 € 75,000.00 € 300.00 € 300.00 € 0.00
08/02/2020 € 75,000.00 € 300.00 € 300.00 € 0.00
08/03/2020 € 75,000.00 € 300.00 € 300.00 € 0.00
08/04/2020 € 75,000.00 € 300.00 € 300.00 € 0.00
08/05/2020 € 75,000.00 € 300.00 € 300.00 € 0.00
08/06/2020 € 75,000.00 € 300.00 € 300.00 € 0.00
08/07/2020 € 75,000.00 € 300.00 € 300.00 € 0.00
08/08/2020 € 75,000.00 € 300.00 € 300.00 € 0.00
08/09/2020 € 75,000.00 € 300.00 € 300.00 € 0.00
08/10/2020 € 75,000.00 € 300.00 € 300.00 € 0.00
08/11/2020 € 75,000.00 € 300.00 € 300.00 € 0.00
08/12/2020 € 75,000.00 € 300.00 € 300.00 € 0.00
08/01/2021 € 75,000.00 € 300.00 € 300.00 € 0.00
08/02/2021 € 75,000.00 € 300.00 € 300.00 € 0.00
08/03/2021 € 75,000.00 € 300.00 € 300.00 € 0.00
08/04/2021 € 75,000.00 € 300.00 € 300.00 € 0.00
08/05/2021 € 75,000.00 € 300.00 € 300.00 € 0.00
08/06/2021 € 75,000.00 € 300.00 € 300.00 € 0.00
08/07/2021 € 75,000.00 € 300.00 € 300.00 € 0.00
08/08/2021 € 75,000.00 € 300.00 € 300.00 € 0.00
08/09/2021 € 75,000.00 € 300.00 € 300.00 € 0.00
08/10/2021 € 75,000.00 € 300.00 € 300.00 € 0.00
08/11/2021 € 75,000.00 € 300.00 € 300.00 € 0.00
08/12/2021 € 0.00 € 75,300.00 € 300.00 € 75,000.00

Credit characteristics

Total amount borrowed € 75,000
Loan term 37 months
Fees € 0.00
Interest rate 4.8%
APR (annual percentage rate) 4.8%
Total credit cost € 11,100.00
Deferred period 36 months
Deferred period cost € 10,800.00
Period 1 months
Installments 1
First instalment date 08/12/2018
Next instalment date 08/12/2021
Instalment amount € 75,300.00

€ 75,000 which collected € 75,000 form of a repayable loan.

Amortization schedule

Dated Remaining capita Maturity Interests Principal repaid
08/12/2018 € 75,000.00 € 300.00 € 300.00 € 0.00
08/01/2019 € 75,000.00 € 300.00 € 300.00 € 0.00
08/02/2019 € 75,000.00 € 300.00 € 300.00 € 0.00
08/03/2019 € 75,000.00 € 300.00 € 300.00 € 0.00
08/04/2019 € 75,000.00 € 300.00 € 300.00 € 0.00
08/05/2019 € 75,000.00 € 300.00 € 300.00 € 0.00
08/06/2019 € 75,000.00 € 300.00 € 300.00 € 0.00
08/07/2019 € 75,000.00 € 300.00 € 300.00 € 0.00
08/08/2019 € 75,000.00 € 300.00 € 300.00 € 0.00
08/09/2019 € 75,000.00 € 300.00 € 300.00 € 0.00
08/10/2019 € 75,000.00 € 300.00 € 300.00 € 0.00
08/11/2019 € 75,000.00 € 300.00 € 300.00 € 0.00
Next ...
Dated Remaining capita Maturity Interests Principal repaid
08/12/2019 € 75,000.00 € 300.00 € 300.00 € 0.00
08/01/2020 € 75,000.00 € 300.00 € 300.00 € 0.00
08/02/2020 € 75,000.00 € 300.00 € 300.00 € 0.00
08/03/2020 € 75,000.00 € 300.00 € 300.00 € 0.00
08/04/2020 € 75,000.00 € 300.00 € 300.00 € 0.00
08/05/2020 € 75,000.00 € 300.00 € 300.00 € 0.00
08/06/2020 € 75,000.00 € 300.00 € 300.00 € 0.00
08/07/2020 € 75,000.00 € 300.00 € 300.00 € 0.00
08/08/2020 € 75,000.00 € 300.00 € 300.00 € 0.00
08/09/2020 € 75,000.00 € 300.00 € 300.00 € 0.00
08/10/2020 € 75,000.00 € 300.00 € 300.00 € 0.00
08/11/2020 € 75,000.00 € 300.00 € 300.00 € 0.00
08/12/2020 € 75,000.00 € 300.00 € 300.00 € 0.00
08/01/2021 € 75,000.00 € 300.00 € 300.00 € 0.00
08/02/2021 € 75,000.00 € 300.00 € 300.00 € 0.00
08/03/2021 € 75,000.00 € 300.00 € 300.00 € 0.00
08/04/2021 € 75,000.00 € 300.00 € 300.00 € 0.00
08/05/2021 € 75,000.00 € 300.00 € 300.00 € 0.00
08/06/2021 € 75,000.00 € 300.00 € 300.00 € 0.00
08/07/2021 € 75,000.00 € 300.00 € 300.00 € 0.00
08/08/2021 € 75,000.00 € 300.00 € 300.00 € 0.00
08/09/2021 € 75,000.00 € 300.00 € 300.00 € 0.00
08/10/2021 € 75,000.00 € 300.00 € 300.00 € 0.00
08/11/2021 € 75,000.00 € 300.00 € 300.00 € 0.00
08/12/2021 € 0.00 € 75,300.00 € 300.00 € 75,000.00